{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Debt Avalanche","Debt Payoff Chart"],"not_rendered":{"charts":1,"macros":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Debt Avalanche","index":0,"n_rows":137,"n_cols":25,"rows_kept":137,"merged":[[2,2,3,7],[5,8,6,14]]}
[]
[{"$nulls":17},"Instructions:"]
[null,null,"Debt Avalanche Calculator",{"$nulls":7},"Extra Monthly Payment ",{"v":300,"d":"$300.00"},null,"(beyond minimum debt payments)",{"$nulls":3},"1) Fill in cells L3 and L4: the monthly amount you can put toward your debt and the"]
[{"$nulls":10},"One-Time Start-up Payment ",{"v":100,"d":"$100.00"},null,"(from cash you have in savings)",{"$nulls":3},"      one-time amount you can scrounge up to get things rolling."]
[{"$nulls":17},"2) Fill in your debts (starting in cell D13) from largest interest to smallest."]
[null,null,"Provided by: LifeAndMyFinances.com",{"$nulls":5},"Like the sheet? Need a bigger one with more inputs? We sell one on Etsy for just $3.99. Click here to check it out! ",{"$nulls":8},"      Include the debt amount and minimum payments."]
[null,null,"Copyright 2022",{"$nulls":14},"3) Scroll down to see how quickly you could get out of debt!"]
[]
[]
[null,null,"Highest Interest",{"$nulls":20},"Lowest Interest"]
[]
[null,null,"Debt 1",null,"Debt 2",null,null,"Debt 3",null,null,"Debt 4",null,null,"Debt 5",null,null,"Debt 6",null,null,"Debt 7",null,null,"Debt 8"]
[null,null,"Balance",{"v":3400,"d":"$3,400.00"},"Balance",{"v":2000,"d":"$2,000.00"},null,"Balance",{"v":1800,"d":"$1,800.00"},null,"Balance",{"v":7500,"d":"$7,500.00"},null,"Balance",{"v":2800,"d":"$2,800.00"},null,"Balance",{"v":2500,"d":"$2,500.00"},null,"Balance",{"v":5000,"d":"$5,000.00"},null,"Balance",0]
[null,null,"Minimum Payment",{"v":45,"d":"$45.00"},"Minimum Payment",{"v":30,"d":"$30.00"},null,"Minimum Payment",{"v":30,"d":"$30.00"},null,"Minimum Payment",{"v":150,"d":"$150.00"},null,"Minimum Payment",{"v":41,"d":"$41.00"},null,"Minimum Payment",{"v":75,"d":"$75.00"},null,"Minimum Payment",{"v":233,"d":"$233.00"},null,"Minimum Payment",0]
[null,null,"Interest Rate",{"v":0.2365,"d":"23.7%"},"Interest Rate",{"v":0.2274,"d":"22.7%"},null,"Interest Rate",{"v":0.219,"d":"21.9%"},null,"Interest Rate",{"v":0.206,"d":"20.6%"},null,"Interest Rate",{"v":0.2,"d":"20.0%"},null,"Interest Rate",{"v":0.18,"d":"18.0%"},null,"Interest Rate",{"v":0.096,"d":"9.6%"},null,"Interest Rate",{"v":0,"d":"0.0%"}]
[]
[null,"Month","Payment","Balance","Payment","Balance","Min Pmnt Available","Payment","Balance","Min Pmnt Available","Payment","Balance","Min Pmnt Available","Payment","Balance","Min Pmnt Available","Payment","Balance","Min Pmnt Available","Payment","Balance","Min Pmnt Available","Payment","Balance","Min Pmnt Available"]
[null,1,{"$f":"IF((L4+L3)>=D13,D13,(L3+L4+D14))","v":{"v":445,"d":"$445.00"}},{"$f":"IF(D13-C18<=0,0,(D13-C18))","v":{"v":2955,"d":"$2,955.00"}},{"$f":"IF((L3+L4)>=(D13+F13),F13,IF(AND(C18=D13,C18<>0),(L3+L4-D13+F14),F14))","v":{"v":30,"d":"$30.00"}},{"$f":"IF(F13-E18<=0,0,(F13-E18))","v":{"v":1970,"d":"$1,970.00"}},0,{"$f":"IF((L3+L4)>=(F13+I13+D13),I13,IF(AND(E18=F13, E18<>0),(L3+L4-F13-D13+I14),I14))","v":{"v":30,"d":"$30.00"}},{"$f":"IF(I13-H18<=0,0,(I13-H18))","v":{"v":1770,"d":"$1,770.00"}},0,{"$f":"IF((L3+L4)>=(I13+L13+F13+D13),L13,IF(AND(H18=I13, H18<>0),(L3+L4-I13-F13-D13+L14),L14))","v":{"v":150,"d":"$150.00"}},{"$f":"IF(L13-K18<=0,0,(L13-K18))","v":{"v":7350,"d":"$7,350.00"}},0,{"$f":"IF((L3+L4)>=(L13+O13+I13+F13+D13),O13,IF(AND(K18=L13,K18<>0),(L3+L4-L13-I13-F13-D13+O14),O14))","v":{"v":41,"d":"$41.00"}},{"$f":"IF(O13-N18<=0,0,(O13-N18))","v":{"v":2759,"d":"$2,759.00"}},0,{"$f":"IF((L3+L4)>=(O13+R13+L13+I13+F13+D13),R13,IF(AND(N18=O13,N18<>0),(L3+L4-O13-L13-I13-F13-D13+R14),R14))","v":{"v":75,"d":"$75.00"}},{"$f":"IF(R13-Q18<=0,0,(R13-Q18))","v":{"v":2425,"d":"$2,425.00"}},0,{"$f":"IF(($L$3+$L$4)>=(R13+U13+O13+L13+I13+F13+D13),U13,IF(AND(Q18=R$13,Q18<>0),($L$3+$L$4-R13-O13-L13-I13-F13-D13+U14),U14))","v":{"v":233,"d":"$233.00"}},{"$f":"IF(U13-T18<=0,0,(U13-T18))","v":{"v":4767,"d":"$4,767.00"}},0,{"$f":"IF(($L$3+$L$4)>=(U13+X13+R13+O13+L13+I13+F13+D13),X13,IF(AND(T18=U$13,T18<>0),($L$3+$L$4-U13-R13-O13-L13-I13-F13-D13+X14),X14))","v":0},{"$f":"IF(X13-W18<=0,0,(X13-W18))","v":0},0]
[null,2,{"$f":"IF((D18-$L$3-$D$14-SUM(G19,J19,M19,P19,S19,V19,Y19))<=0,($L$3+(D18-$L$3)),($L$3+$D$14+SUM(G19,J19,M19,P19,S19,V19,Y19)))","v":{"v":345,"d":"$345.00"}},{"$f":"IF((D18-C19)<=0.0001,0,(D18-C19)*(1+(D$15/12)))","v":{"v":2661.4387500000003,"d":"$2,661.44"}},{"$f":"IF(AND(((F18-$L$3+C19-F$14-D$14-SUM(J19,M19,P19,S19,V19,Y19))<=0),D19=0),F18,IF(D19=0,$L$3-C19+F$14+D$14+SUM(J19,M19,P19,S19,V19,Y19),F$14))","v":{"v":30,"d":"$30.00"}},{"$f":"IF((F18-E19)<=0.0001,0,(F18-E19)*(1+(F$15/12)))","v":{"v":1976.7630000000001,"d":"$1,976.76"}},{"$f":"IF(F18=0,F$14,0)","v":0},{"$f":"IF(AND(((I18-$L$3+E19+C19-I$14-F$14-D$14-SUM(M19,P19,S19,V19,Y19))<=0),F19+D19=0),I18,IF(I$14>=I18,I18,IF(AND(F19=0,D19=0),$L$3-E19-C19+I$14+F$14+D$14+SUM(M19,P19,S19,V19,Y19),I$14)))","v":{"v":30,"d":"$30.00"}},{"$f":"IF((I18-H19)<=0.0001,0,(I18-H19)*(1+(I$15/12)))","v":{"v":1771.755,"d":"$1,771.76"}},{"$f":"IF(I18=0,I$14,0)","v":0},{"$f":"IF(AND(((L18-$L$3+H19+E19+C19-L$14-I$14-F$14-D$14-SUM(P19,S19,V19,Y19))<=0),I19+F19+D19=0),L18,IF(L$14>=L18,L18, IF(AND(I19=0,F19=0,D19=0),$L$3-H19-E19-C19+L$14+I$14+F$14+D$14+SUM(P19,S19,V19,Y19),L$14)))","v":{"v":150,"d":"$150.00"}},{"$f":"IF((L18-K19)<=0.0001,0,(L18-K19)*(1+(L$15/12)))","v":{"v":7323.6,"d":"$7,323.60"}},{"$f":"IF(L18=0,L$14,0)","v":0},{"$f":"IF(AND(((O18-$L$3+K19+H19+E19+C19-O$14-L$14-I$14-F$14-D$14-SUM(S19,V19,Y19))<=0),L19+I19+F19+D19=0),O18,IF(O$14>=O18,O18,IF(AND(L19=0,I19=0,F19=0,D19=0),$L$3-K19-H19-E19-C19+O$14+L$14+I$14+F$14+D$14+SUM(S19,V19,Y19),O$14)))","v":{"v":41,"d":"$41.00"}},{"$f":"IF((O18-N19)<=0.0001,0,(O18-N19)*(1+(O$15/12)))","v":{"v":2763.2999999999997,"d":"$2,763.30"}},{"$f":"IF(O18=0,O$14,0)","v":0},{"$f":"IF(AND(((R18-$L$3+N19+K19+H19+E19+C19-R$14-O$14-L$14-I$14-F$14-D$14-SUM(V19,Y19))<=0),O19+L19+I19+F19+D19=0),R18,IF(R$14>=R18,R18,IF(AND(O19=0,L19=0,I19=0,F19=0),$L$3-N19-K19-H19-E19-C19+R$14+O$14+L$14+I$14+F$14+D$14+SUM(V19,Y19),R$14)))","v":{"v":75,"d":"$75.00"}},{"$f":"IF((R18-Q19)<=0.0001,0,(R18-Q19)*(1+(R$15/12)))","v":{"v":2385.2499999999995,"d":"$2,385.25"}},{"$f":"IF(R18=0,R$14,0)","v":0},{"$f":"IF(AND(((U18-$L$3+Q19+N19+K19+H19+E19+C19-U$14-R$14-O$14-L$14-I$14-F$14-D$14-SUM(Y19))<=0),R19+O19+L19+I19+F19+D19=0),U18,IF(U$14>=U18,U18,IF(AND(R19=0,O19=0,L19=0,I19=0,F19=0,D19=0),$L$3-Q19-N19-K19-H19-E19-C19+U$14+R$14+O$14+L$14+I$14+F$14+D$14+SUM(Y19),U$14)))","v":{"v":233,"d":"$233.00"}},{"$f":"IF((U18-T19)<=0.0001,0,(U18-T19)*(1+(U$15/12)))","v":{"v":4570.272,"d":"$4,570.27"}},{"$f":"IF(U18=0,U$14,0)","v":0},{"$f":"IF(AND(((X18-$L$3+T19+Q19+N19+K19+H19+E19+C19-X$14-U$14-R$14-O$14-L$14-I$14-F$14-D$14)<=0),U19+R19+O19+L19+I19+F19+D19=0),X18,IF(X$14>=X18,X18,IF(AND(U19=0,R19=0,O19=0,L19=0,I19=0,F19=0,D19=0),$L$3-T19-Q19-N19-K19-H19-E19-C19+X$14+U$14+R$14+O$14+L$14+I$14+F$14+D$14,X$14)))","v":0},{"$f":"IF((X18-W19)<=0.0001,0,(X18-W19)*(1+(X$15/12)))","v":0},{"$f":"IF(X18=0,X$14,0)","v":0}]
[null,3,{"$f":"IF((D19-$L$3-$D$14-SUM(G20,J20,M20,P20,S20,V20,Y20))<=0,($L$3+(D19-$L$3)),($L$3+$D$14+SUM(G20,J20,M20,P20,S20,V20,Y20)))","v":{"v":345,"d":"$345.00"}},{"$f":"IF((D19-C20)<=0.0001,0,(D19-C20)*(1+(D$15/12)))","v":{"v":2362.0918970312505,"d":"$2,362.09"}},{"$f":"IF(AND(((F19-$L$3+C20-F$14-D$14-SUM(J20,M20,P20,S20,V20,Y20))<=0),D20=0),F19,IF(D20=0,$L$3-C20+F$14+D$14+SUM(J20,M20,P20,S20,V20,Y20),F$14))","v":{"v":30,"d":"$30.00"}},{"v":1983.6541588500002,"d":"$1,983.65"},{"$f":"IF(F19=0,F$14,0)","v":0},{"$f":"IF(AND(((I19-$L$3+E20+C20-I$14-F$14-D$14-SUM(M20,P20,S20,V20,Y20))<=0),F20+D20=0),I19,IF(I$14>=I19,I19,IF(AND(F20=0,D20=0),$L$3-E20-C20+I$14+F$14+D$14+SUM(M20,P20,S20,V20,Y20),I$14)))","v":{"v":30,"d":"$30.00"}},{"$f":"IF((I19-H20)<=0.0001,0,(I19-H20)*(1+(I$15/12)))","v":{"v":1773.5420287500003,"d":"$1,773.54"}},{"$f":"IF(I19=0,I$14,0)","v":0},{"$f":"IF(AND(((L19-$L$3+H20+E20+C20-L$14-I$14-F$14-D$14-SUM(P20,S20,V20,Y20))<=0),I20+F20+D20=0),L19,IF(L$14>=L19,L19, IF(AND(I20=0,F20=0,D20=0),$L$3-H20-E20-C20+L$14+I$14+F$14+D$14+SUM(P20,S20,V20,Y20),L$14)))","v":{"v":150,"d":"$150.00"}},{"$f":"IF((L19-K20)<=0.0001,0,(L19-K20)*(1+(L$15/12)))","v":{"v":7296.746800000001,"d":"$7,296.75"}},{"$f":"IF(L19=0,L$14,0)","v":0},{"$f":"IF(AND(((O19-$L$3+K20+H20+E20+C20-O$14-L$14-I$14-F$14-D$14-SUM(S20,V20,Y20))<=0),L20+I20+F20+D20=0),O19,IF(O$14>=O19,O19,IF(AND(L20=0,I20=0,F20=0,D20=0),$L$3-K20-H20-E20-C20+O$14+L$14+I$14+F$14+D$14+SUM(S20,V20,Y20),O$14)))","v":{"v":41,"d":"$41.00"}},{"$f":"IF((O19-N20)<=0.0001,0,(O19-N20)*(1+(O$15/12)))","v":{"v":2767.671666666666,"d":"$2,767.67"}},{"$f":"IF(O19=0,O$14,0)","v":0},{"$f":"IF(AND(((R19-$L$3+N20+K20+H20+E20+C20-R$14-O$14-L$14-I$14-F$14-D$14-SUM(V20,Y20))<=0),O20+L20+I20+F20+D20=0),R19,IF(R$14>=R19,R19,IF(AND(O20=0,L20=0,I20=0,F20=0),$L$3-N20-K20-H20-E20-C20+R$14+O$14+L$14+I$14+F$14+D$14+SUM(V20,Y20),R$14)))","v":{"v":75,"d":"$75.00"}},{"$f":"IF((R19-Q20)<=0.0001,0,(R19-Q20)*(1+(R$15/12)))","v":{"v":2344.9037499999995,"d":"$2,344.90"}},{"$f":"IF(R19=0,R$14,0)","v":0},{"$f":"IF(AND(((U19-$L$3+Q20+N20+K20+H20+E20+C20-U$14-R$14-O$14-L$14-I$14-F$14-D$14-SUM(Y20))<=0),R20+O20+L20+I20+F20+D20=0),U19,IF(U$14>=U19,U19,IF(AND(R20=0,O20=0,L20=0,I20=0,F20=0,D20=0),$L$3-Q20-N20-K20-H20-E20-C20+U$14+R$14+O$14+L$14+I$14+F$14+D$14+SUM(Y20),U$14)))","v":{"v":233,"d":"$233.00"}},{"$f":"IF((U19-T20)<=0.0001,0,(U19-T20)*(1+(U$15/12)))","v":{"v":4371.970176,"d":"$4,371.97"}},{"$f":"IF(U19=0,U$14,0)","v":0},{"$f":"IF(AND(((X19-$L$3+T20+Q20+N20+K20+H20+E20+C20-X$14-U$14-R$14-O$14-L$14-I$14-F$14-D$14)<=0),U20+R20+O20+L20+I20+F20+D20=0),X19,IF(X$14>=X19,X19,IF(AND(U20=0,R20=0,O20=0,L20=0,I20=0,F20=0,D20=0),$L$3-T20-Q20-N20-K20-H20-E20-C20+X$14+U$14+R$14+O$14+L$14+I$14+F$14+D$14,X$14)))","v":0},{"$f":"IF((X19-W20)<=0.0001,0,(X19-W20)*(1+(X$15/12)))","v":0},{"$f":"IF(X19=0,X$14,0)","v":0}]
[null,4,{"v":345,"d":"$345.00"},{"$f":"IF((D20-C21)<=0.0001,0,(D20-C21)*(1+(D$15/12)))","v":{"v":2056.8454165019084,"d":"$2,056.85"}},{"v":30,"d":"$30.00"},{"v":1990.6759051602078,"d":"$1,990.68"},{"$f":"IF(F20=0,F$14,0)","v":0},{"v":30,"d":"$30.00"},{"v":1775.361670774688,"d":"$1,775.36"},{"$f":"IF(I20=0,I$14,0)","v":0},{"v":150,"d":"$150.00"},{"v":7269.432620066668,"d":"$7,269.43"},{"$f":"IF(L20=0,L$14,0)","v":0},{"v":41,"d":"$41.00"},{"v":2772.116194444444,"d":"$2,772.12"},{"$f":"IF(O20=0,O$14,0)","v":0},{"v":75,"d":"$75.00"},{"$f":"IF((R20-Q21)<=0.0001,0,(R20-Q21)*(1+(R$15/12)))","v":{"v":2303.9523062499993,"d":"$2,303.95"}},{"$f":"IF(R20=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":4172.081937408,"d":"$4,172.08"},{"$f":"IF(U20=0,U$14,0)","v":0},0,0,{"$f":"IF(X20=0,X$14,0)","v":0}]
[null,5,{"v":345,"d":"$345.00"},{"$f":"IF((D21-C22)<=0.0001,0,(D21-C22)*(1+(D$15/12)))","v":{"v":1745.583036585467,"d":"$1,745.58"}},{"v":30,"d":"$30.00"},{"v":1997.8307135629937,"d":"$1,997.83"},0,{"v":30,"d":"$30.00"},{"v":1777.2145212663263,"d":"$1,777.21"},0,{"v":150,"d":"$150.00"},{"v":7241.649546711147,"d":"$7,241.65"},0,{"v":41,"d":"$41.00"},{"v":2776.6347976851844,"d":"$2,776.63"},0,{"v":75,"d":"$75.00"},{"v":2262.386590843749,"d":"$2,262.39"},{"$f":"IF(R21=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":3970.594592907264,"d":"$3,970.59"},{"$f":"IF(U21=0,U$14,0)","v":0},0,0,{"$f":"IF(X21=0,X$14,0)","v":0}]
[null,6,{"v":345,"d":"$345.00"},{"v":1428.1861939315056,"d":"$1,428.19"},{"v":30,"d":"$30.00"},{"v":2005.1211055850124,"d":"$2,005.12"},0,{"v":30,"d":"$30.00"},{"v":1779.101186279437,"d":"$1,779.10"},0,{"v":150,"d":"$150.00"},{"v":7213.389530596356,"d":"$7,213.39"},0,{"v":41,"d":"$41.00"},{"v":2781.228710979937,"d":"$2,781.23"},0,{"v":75,"d":"$75.00"},{"v":2220.1973897064054,"d":"$2,220.20"},{"$f":"IF(R22=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":3767.4953496505223,"d":"$3,767.50"},{"$f":"IF(U22=0,U$14,0)","v":0},0,0,{"$f":"IF(X22=0,X$14,0)","v":0}]
[null,7,{"v":345,"d":"$345.00"},{"v":1104.5339885035726,"d":"$1,104.53"},{"v":30,"d":"$30.00"},{"v":2012.5496505358485,"d":"$2,012.55"},0,{"v":30,"d":"$30.00"},{"v":1781.0222829290367,"d":"$1,781.02"},0,{"v":150,"d":"$150.00"},{"v":7184.6443842049275,"d":"$7,184.64"},0,{"v":41,"d":"$41.00"},{"v":2785.899189496269,"d":"$2,785.90"},0,{"v":75,"d":"$75.00"},{"v":2177.3753505520012,"d":"$2,177.38"},{"$f":"IF(R23=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":3562.7713124477264,"d":"$3,562.77"},{"$f":"IF(U23=0,U$14,0)","v":0},0,0,{"$f":"IF(X23=0,X$14,0)","v":0}]
[null,8,{"v":345,"d":"$345.00"},{"v":774.5031375269972,"d":"$774.50"},{"v":30,"d":"$30.00"},{"v":2020.118966413503,"d":"$2,020.12"},0,{"v":30,"d":"$30.00"},{"v":1782.978439592492,"d":"$1,782.98"},0,{"v":150,"d":"$150.00"},{"v":7155.405779467113,"d":"$7,155.41"},0,{"v":41,"d":"$41.00"},{"v":2790.647509321207,"d":"$2,790.65"},0,{"v":75,"d":"$75.00"},{"v":2133.910980810281,"d":"$2,133.91"},{"$f":"IF(R24=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":3356.4094829473083,"d":"$3,356.41"},{"$f":"IF(U24=0,U$14,0)","v":0},0,0,{"$f":"IF(X24=0,X$14,0)","v":0}]
[null,9,{"v":345,"d":"$345.00"},{"v":437.9679285290918,"d":"$437.97"},{"v":30,"d":"$30.00"},{"v":2027.831720827039,"d":"$2,027.83"},0,{"v":30,"d":"$30.00"},{"v":1784.9702961150551,"d":"$1,784.97"},0,{"v":150,"d":"$150.00"},{"v":7125.6652453479655,"d":"$7,125.67"},0,{"v":41,"d":"$41.00"},{"v":2795.4749678098938,"d":"$2,795.47"},0,{"v":75,"d":"$75.00"},{"v":2089.794645522435,"d":"$2,089.79"},{"$f":"IF(R25=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":3148.3967588108867,"d":"$3,148.40"},{"$f":"IF(U25=0,U$14,0)","v":0},0,0,{"$f":"IF(X25=0,X$14,0)","v":0}]
[null,10,{"v":345,"d":"$345.00"},{"v":94.80017145385267,"d":"$94.80"},{"v":30,"d":"$30.00"},{"v":2035.6906319367113,"d":"$2,035.69"},0,{"v":30,"d":"$30.00"},{"v":1786.998504019155,"d":"$1,787.00"},0,{"v":150,"d":"$150.00"},{"v":7095.4141653931065,"d":"$7,095.41"},0,{"v":41,"d":"$41.00"},{"v":2800.3828839400585,"d":"$2,800.38"},0,{"v":75,"d":"$75.00"},{"v":2045.0165652052715,"d":"$2,045.02"},{"$f":"IF(R26=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":2938.719932881374,"d":"$2,938.72"},{"$f":"IF(U26=0,U$14,0)","v":0},0,0,{"$f":"IF(X26=0,X$14,0)","v":0}]
[null,11,{"v":94.80017145385267,"d":"$94.80"},0,{"v":280.19982854614733,"d":"$280.20"},{"v":1788.7573541148151,"d":"$1,788.76"},0,{"v":30,"d":"$30.00"},{"v":1789.0637267175048,"d":"$1,789.06"},0,{"v":150,"d":"$150.00"},{"v":7064.643775232355,"d":"$7,064.64"},0,{"v":41,"d":"$41.00"},{"v":2805.3725986723925,"d":"$2,805.37"},0,{"v":75,"d":"$75.00"},{"v":1999.5668136833503,"d":"$1,999.57"},{"$f":"IF(R27=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":2727.365692344425,"d":"$2,727.37"},{"$f":"IF(U27=0,U$14,0)","v":0},0,0,{"$f":"IF(X27=0,X$14,0)","v":0}]
[null,12,0,0,{"v":375,"d":"$375.00"},{"$f":"IF((F28-E29)<=0.0001,0,(F28-E29)*(1+(F$15/12)))","v":{"v":1440.548055975291,"d":"$1,440.55"}},0,{"v":30,"d":"$30.00"},{"v":1791.1666397300994,"d":"$1,791.17"},0,{"v":150,"d":"$150.00"},{"v":7033.3451600405115,"d":"$7,033.35"},0,{"v":41,"d":"$41.00"},{"v":2810.445475316932,"d":"$2,810.45"},0,{"v":75,"d":"$75.00"},{"v":1953.4353158886004,"d":"$1,953.44"},{"$f":"IF(R28=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":2514.3206178831806,"d":"$2,514.32"},{"$f":"IF(U28=0,U$14,0)","v":0},0,0,{"$f":"IF(X28=0,X$14,0)","v":0}]
[null,13,0,0,{"v":375,"d":"$375.00"},{"v":1085.7401916360227,"d":"$1,085.74"},0,{"v":30,"d":"$30.00"},{"v":1793.3079309051739,"d":"$1,793.31"},0,{"v":150,"d":"$150.00"},{"v":7001.509251954541,"d":"$7,001.51"},0,{"v":41,"d":"$41.00"},{"v":2815.6028999055475,"d":"$2,815.60"},0,{"v":75,"d":"$75.00"},{"v":1906.6118456269292,"d":"$1,906.61"},{"$f":"IF(R29=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":2299.571182826246,"d":"$2,299.57"},{"$f":"IF(U29=0,U$14,0)","v":0},0,0,{"$f":"IF(X29=0,X$14,0)","v":0}]
[null,14,0,0,{"v":375,"d":"$375.00"},{"v":724.2087182675253,"d":"$724.21"},0,{"v":30,"d":"$30.00"},{"v":1795.4883006441935,"d":"$1,795.49"},0,{"v":150,"d":"$150.00"},{"v":6969.126827446427,"d":"$6,969.13"},0,{"v":41,"d":"$41.00"},{"v":2820.84628157064,"d":"$2,820.85"},0,{"v":75,"d":"$75.00"},{"v":1859.0860233113328,"d":"$1,859.09"},{"$f":"IF(R30=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":2083.103752288856,"d":"$2,083.10"},{"$f":"IF(U30=0,U$14,0)","v":0},0,0,{"$f":"IF(X30=0,X$14,0)","v":0}]
[null,15,0,0,{"v":375,"d":"$375.00"},{"v":355.82622347869494,"d":"$355.83"},0,{"v":30,"d":"$30.00"},{"v":1797.7084621309502,"d":"$1,797.71"},0,{"v":150,"d":"$150.00"},{"v":6936.188504650925,"d":"$6,936.19"},0,{"v":41,"d":"$41.00"},{"v":2826.1770529301502,"d":"$2,826.18"},0,{"v":75,"d":"$75.00"},{"v":1810.8473136610025,"d":"$1,810.85"},{"$f":"IF(R31=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":1864.9045823071667,"d":"$1,864.90"},{"$f":"IF(U31=0,U$14,0)","v":0},0,0,{"$f":"IF(X31=0,X$14,0)","v":0}]
[null,16,0,0,{"v":355.82622347869494,"d":"$355.83"},0,0,{"v":49.17377652130506,"d":"$49.17"},{"v":1780.4454436220215,"d":"$1,780.45"},0,{"v":150,"d":"$150.00"},{"v":6902.6847406474335,"d":"$6,902.68"},0,{"v":41,"d":"$41.00"},{"v":2831.5966704789857,"d":"$2,831.60"},0,{"v":75,"d":"$75.00"},{"v":1761.8850233659175,"d":"$1,761.89"},{"$f":"IF(R32=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":1644.959818965624,"d":"$1,644.96"},{"$f":"IF(U32=0,U$14,0)","v":0},0,0,{"$f":"IF(X32=0,X$14,0)","v":0}]
[null,17,0,0,0,0,{"v":30,"d":"$30.00"},{"v":405,"d":"$405.00"},{"v":1400.5473229681236,"d":"$1,400.55"},0,{"v":150,"d":"$150.00"},{"v":6868.605828695215,"d":"$6,868.61"},0,{"v":41,"d":"$41.00"},{"v":2837.1066149869685,"d":"$2,837.11"},0,{"v":75,"d":"$75.00"},{"v":1712.188298716406,"d":"$1,712.19"},{"$f":"IF(R33=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":1423.2554975173489,"d":"$1,423.26"},{"$f":"IF(U33=0,U$14,0)","v":0},0,0,{"$f":"IF(X33=0,X$14,0)","v":0}]
[null,18,0,0,0,0,{"v":30,"d":"$30.00"},{"v":405,"d":"$405.00"},{"v":1013.7160616122919,"d":"$1,013.72"},0,{"v":150,"d":"$150.00"},{"v":6833.94189542115,"d":"$6,833.94"},0,{"v":41,"d":"$41.00"},{"v":2842.7083919034176,"d":"$2,842.71"},0,{"v":75,"d":"$75.00"},{"v":1661.746123197152,"d":"$1,661.75"},{"$f":"IF(R34=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":1199.7775414974876,"d":"$1,199.78"},{"$f":"IF(U34=0,U$14,0)","v":0},0,0,{"$f":"IF(X34=0,X$14,0)","v":0}]
[null,19,0,0,0,0,{"v":30,"d":"$30.00"},{"v":405,"d":"$405.00"},{"v":619.8251297367163,"d":"$619.83"},0,{"v":150,"d":"$150.00"},{"v":6798.682897959214,"d":"$6,798.68"},0,{"v":41,"d":"$41.00"},{"v":2848.4035317684743,"d":"$2,848.40"},0,{"v":75,"d":"$75.00"},{"v":1610.5473150451091,"d":"$1,610.55"},{"$f":"IF(R35=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":974.5117618294676,"d":"$974.51"},{"$f":"IF(U35=0,U$14,0)","v":0},0,0,{"$f":"IF(X35=0,X$14,0)","v":0}]
[null,20,0,0,0,0,{"v":30,"d":"$30.00"},{"v":405,"d":"$405.00"},{"v":218.74568835441144,"d":"$218.75"},0,{"v":150,"d":"$150.00"},{"v":6762.818621040848,"d":"$6,762.82"},0,{"v":41,"d":"$41.00"},{"v":2854.193590631282,"d":"$2,854.19"},0,{"v":75,"d":"$75.00"},{"v":1558.5805247707856,"d":"$1,558.58"},{"$f":"IF(R36=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":747.4438559241033,"d":"$747.44"},{"$f":"IF(U36=0,U$14,0)","v":0},0,0,{"$f":"IF(X36=0,X$14,0)","v":0}]
[null,21,0,0,0,0,{"v":30,"d":"$30.00"},{"v":218.74568835441144,"d":"$218.75"},0,0,{"v":336.2543116455886,"d":"$336.25"},{"v":6536.886996706545,"d":"$6,536.89"},0,{"v":41,"d":"$41.00"},{"v":2860.0801504751366,"d":"$2,860.08"},0,{"v":75,"d":"$75.00"},{"v":1505.8342326423472,"d":"$1,505.83"},{"$f":"IF(R37=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":518.5594067714961,"d":"$518.56"},{"$f":"IF(U37=0,U$14,0)","v":0},0,0,{"$f":"IF(X37=0,X$14,0)","v":0}]
[null,22,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":555,"d":"$555.00"},{"v":6084.576056816674,"d":"$6,084.58"},0,{"v":41,"d":"$41.00"},{"v":2866.0648196497223,"d":"$2,866.06"},0,{"v":75,"d":"$75.00"},{"v":1452.2967461319822,"d":"$1,452.30"},{"$f":"IF(R38=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":287.8438820256681,"d":"$287.84"},{"$f":"IF(U38=0,U$14,0)","v":0},0,0,{"$f":"IF(X38=0,X$14,0)","v":0}]
[null,23,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":555,"d":"$555.00"},{"v":5624.500445792028,"d":"$5,624.50"},0,{"v":41,"d":"$41.00"},{"v":2872.1492333105507,"d":"$2,872.15"},0,{"v":75,"d":"$75.00"},{"v":1397.9561973239618,"d":"$1,397.96"},{"$f":"IF(R39=0,R$14,0)","v":0},{"v":233,"d":"$233.00"},{"v":55.282633081873456,"d":"$55.28"},{"$f":"IF(U39=0,U$14,0)","v":0},0,0,{"$f":"IF(X39=0,X$14,0)","v":0}]
[null,24,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":555,"d":"$555.00"},{"v":5156.526870111458,"d":"$5,156.53"},0,{"v":41,"d":"$41.00"},{"v":2878.3350538657264,"d":"$2,878.34"},0,{"v":75,"d":"$75.00"},{"v":1342.800540283821,"d":"$1,342.80"},{"$f":"IF(R40=0,R$14,0)","v":0},{"v":55.282633081873456,"d":"$55.28"},0,{"$f":"IF(U40=0,U$14,0)","v":0},0,0,{"$f":"IF(X40=0,X$14,0)","v":0}]
[null,25,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":788,"d":"$788.00"},{"v":4443.519914715039,"d":"$4,443.52"},0,{"v":41,"d":"$41.00"},{"v":2884.623971430155,"d":"$2,884.62"},0,{"v":75,"d":"$75.00"},{"v":1286.8175483880782,"d":"$1,286.82"},{"$f":"IF(R41=0,R$14,0)","v":0},0,0,{"$f":"IF(U41=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X41=0,X$14,0)","v":0}]
[null,26,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":788,"d":"$788.00"},{"v":3718.273006584314,"d":"$3,718.27"},0,{"v":41,"d":"$41.00"},{"v":2891.0177042873242,"d":"$2,891.02"},0,{"v":75,"d":"$75.00"},{"v":1229.9948116138992,"d":"$1,229.99"},{"$f":"IF(R42=0,R$14,0)","v":0},0,0,{"$f":"IF(U42=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X42=0,X$14,0)","v":0}]
[null,27,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":788,"d":"$788.00"},{"v":2980.576026530678,"d":"$2,980.58"},0,{"v":41,"d":"$41.00"},{"v":2897.5179993587794,"d":"$2,897.52"},0,{"v":75,"d":"$75.00"},{"v":1172.3197337881074,"d":"$1,172.32"},{"$f":"IF(R43=0,R$14,0)","v":0},0,0,{"$f":"IF(U43=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X43=0,X$14,0)","v":0}]
[null,28,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":788,"d":"$788.00"},{"v":2230.215248319455,"d":"$2,230.22"},0,{"v":41,"d":"$41.00"},{"v":2904.1266326814257,"d":"$2,904.13"},0,{"v":75,"d":"$75.00"},{"v":1113.779529794929,"d":"$1,113.78"},{"$f":"IF(R44=0,R$14,0)","v":0},0,0,{"$f":"IF(U44=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X44=0,X$14,0)","v":0}]
[null,29,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":788,"d":"$788.00"},{"v":1466.973276748939,"d":"$1,466.97"},0,{"v":41,"d":"$41.00"},{"v":2910.8454098927828,"d":"$2,910.85"},0,{"v":75,"d":"$75.00"},{"v":1054.3612227418528,"d":"$1,054.36"},{"$f":"IF(R45=0,R$14,0)","v":0},0,0,{"$f":"IF(U45=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X45=0,X$14,0)","v":0}]
[null,30,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":788,"d":"$788.00"},{"v":690.6289846664625,"d":"$690.63"},0,{"v":41,"d":"$41.00"},{"v":2917.676166724329,"d":"$2,917.68"},0,{"v":75,"d":"$75.00"},{"v":994.0516410829805,"d":"$994.05"},{"$f":"IF(R46=0,R$14,0)","v":0},0,0,{"$f":"IF(U46=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X46=0,X$14,0)","v":0}]
[null,31,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},{"v":690.6289846664625,"d":"$690.63"},0,0,{"v":138.37101533353746,"d":"$138.37"},{"v":2825.6269039139715,"d":"$2,825.63"},0,{"v":75,"d":"$75.00"},{"v":932.8374156992251,"d":"$932.84"},{"$f":"IF(R47=0,R$14,0)","v":0},0,0,{"$f":"IF(U47=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X47=0,X$14,0)","v":0}]
[null,32,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},{"v":829,"d":"$829.00"},{"v":2029.9040189792042,"d":"$2,029.90"},0,{"v":75,"d":"$75.00"},{"v":870.7049769347134,"d":"$870.70"},{"$f":"IF(R48=0,R$14,0)","v":0},0,0,{"$f":"IF(U48=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X48=0,X$14,0)","v":0}]
[null,33,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},{"v":829,"d":"$829.00"},{"v":1220.9190859621908,"d":"$1,220.92"},0,{"v":75,"d":"$75.00"},{"v":807.640551588734,"d":"$807.64"},{"$f":"IF(R49=0,R$14,0)","v":0},0,0,{"$f":"IF(U49=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X49=0,X$14,0)","v":0}]
[null,34,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},{"v":829,"d":"$829.00"},{"v":398.4510707282273,"d":"$398.45"},0,{"v":75,"d":"$75.00"},{"v":743.6301598625649,"d":"$743.63"},{"$f":"IF(R50=0,R$14,0)","v":0},0,0,{"$f":"IF(U50=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X50=0,X$14,0)","v":0}]
[null,35,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},{"v":398.4510707282273,"d":"$398.45"},0,0,{"v":505.5489292717727,"d":"$505.55"},{"v":241.6524490496541,"d":"$241.65"},{"$f":"IF(R51=0,R$14,0)","v":0},0,0,{"$f":"IF(U51=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X51=0,X$14,0)","v":0}]
[null,36,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},{"v":241.6524490496541,"d":"$241.65"},0,{"$f":"IF(R52=0,R$14,0)","v":0},0,0,{"$f":"IF(U52=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X52=0,X$14,0)","v":0}]
[null,37,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R53=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U53=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X53=0,X$14,0)","v":0}]
[null,38,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R54=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U54=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X54=0,X$14,0)","v":0}]
[null,39,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R55=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U55=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X55=0,X$14,0)","v":0}]
[null,40,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R56=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U56=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X56=0,X$14,0)","v":0}]
[null,41,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R57=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U57=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X57=0,X$14,0)","v":0}]
[null,42,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R58=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U58=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X58=0,X$14,0)","v":0}]
[null,43,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R59=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U59=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X59=0,X$14,0)","v":0}]
[null,44,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R60=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U60=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X60=0,X$14,0)","v":0}]
[null,45,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R61=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U61=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X61=0,X$14,0)","v":0}]
[null,46,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R62=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U62=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X62=0,X$14,0)","v":0}]
[null,47,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R63=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U63=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X63=0,X$14,0)","v":0}]
[null,48,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R64=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U64=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X64=0,X$14,0)","v":0}]
[null,49,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R65=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U65=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X65=0,X$14,0)","v":0}]
[null,50,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R66=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U66=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X66=0,X$14,0)","v":0}]
[null,51,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R67=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U67=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X67=0,X$14,0)","v":0}]
[null,52,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R68=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U68=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X68=0,X$14,0)","v":0}]
[null,53,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R69=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U69=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X69=0,X$14,0)","v":0}]
[null,54,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R70=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U70=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X70=0,X$14,0)","v":0}]
[null,55,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R71=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U71=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X71=0,X$14,0)","v":0}]
[null,56,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R72=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U72=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X72=0,X$14,0)","v":0}]
[null,57,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R73=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U73=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X73=0,X$14,0)","v":0}]
[null,58,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R74=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U74=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X74=0,X$14,0)","v":0}]
[null,59,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R75=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U75=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X75=0,X$14,0)","v":0}]
[null,60,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R76=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U76=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X76=0,X$14,0)","v":0}]
[null,61,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R77=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U77=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X77=0,X$14,0)","v":0}]
[null,62,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R78=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U78=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X78=0,X$14,0)","v":0}]
[null,63,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R79=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U79=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X79=0,X$14,0)","v":0}]
[null,64,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R80=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U80=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X80=0,X$14,0)","v":0}]
[null,65,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"$f":"IF(O81=0,O$14,0)","v":{"v":41,"d":"$41.00"}},0,0,{"$f":"IF(R81=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U81=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X81=0,X$14,0)","v":0}]
[null,66,0,0,0,{"$f":"IF((F82-E83)<=0.0001,0,(F82-E83)*(1+(F$15/12)))","v":0},{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R82=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U82=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X82=0,X$14,0)","v":0}]
[null,67,{"$f":"IF((D83-$L$3-$D$14-SUM(G84,J84,M84,P84,S84,V84,Y84))<=0,($L$3+(D83-$L$3)),($L$3+$D$14+SUM(G84,J84,M84,P84,S84,V84,Y84)))","v":0},0,{"$f":"IF(AND(((F83-$L$3+C84-F$14-D$14-SUM(J84,M84,P84,S84,V84,Y84))<=0),D84=0),F83,IF(D84=0,$L$3-C84+F$14+D$14+SUM(J84,M84,P84,S84,V84,Y84),F$14))","v":0},0,{"v":30,"d":"$30.00"},{"$f":"IF(AND(((I83-$L$3+E84+C84-I$14-F$14-D$14-SUM(M84,P84,S84,V84,Y84))<=0),F84+D84=0),I83,IF(I$14>=I83,I83,IF(AND(F84=0,D84=0),$L$3-E84-C84+I$14+F$14+D$14+SUM(M84,P84,S84,V84,Y84),I$14)))","v":0},{"$f":"IF((I83-H84)<=0.0001,0,(I83-H84)*(1+(I$15/12)))","v":0},{"v":30,"d":"$30.00"},{"$f":"IF(AND(((L83-$L$3+H84+E84+C84-L$14-I$14-F$14-D$14-SUM(P84,S84,V84,Y84))<=0),I84+F84+D84=0),L83,IF(L$14>=L83,L83, IF(AND(I84=0,F84=0,D84=0),$L$3-H84-E84-C84+L$14+I$14+F$14+D$14+SUM(P84,S84,V84,Y84),L$14)))","v":0},{"$f":"IF((L83-K84)<=0.0001,0,(L83-K84)*(1+(L$15/12)))","v":0},{"v":150,"d":"$150.00"},{"$f":"IF(AND(((O83-$L$3+K84+H84+E84+C84-O$14-L$14-I$14-F$14-D$14-SUM(S84,V84,Y84))<=0),L84+I84+F84+D84=0),O83,IF(O$14>=O83,O83,IF(AND(L84=0,I84=0,F84=0,D84=0),$L$3-K84-H84-E84-C84+O$14+L$14+I$14+F$14+D$14+SUM(S84,V84,Y84),O$14)))","v":0},{"$f":"IF((O83-N84)<=0.0001,0,(O83-N84)*(1+(O$15/12)))","v":0},{"v":41,"d":"$41.00"},{"$f":"IF(AND(((R83-$L$3+N84+K84+H84+E84+C84-R$14-O$14-L$14-I$14-F$14-D$14-SUM(V84,Y84))<=0),O84+L84+I84+F84+D84=0),R83,IF(R$14>=R83,R83,IF(AND(O84=0,L84=0,I84=0,F84=0),$L$3-N84-K84-H84-E84-C84+R$14+O$14+L$14+I$14+F$14+D$14+SUM(V84,Y84),R$14)))","v":0},0,{"$f":"IF(R83=0,R$14,0)","v":{"v":75,"d":"$75.00"}},{"$f":"IF(AND(((U83-$L$3+Q84+N84+K84+H84+E84+C84-U$14-R$14-O$14-L$14-I$14-F$14-D$14-SUM(Y84))<=0),R84+O84+L84+I84+F84+D84=0),U83,IF(U$14>=U83,U83,IF(AND(R84=0,O84=0,L84=0,I84=0,F84=0,D84=0),$L$3-Q84-N84-K84-H84-E84-C84+U$14+R$14+O$14+L$14+I$14+F$14+D$14+SUM(Y84),U$14)))","v":0},{"$f":"IF((U83-T84)<=0.0001,0,(U83-T84)*(1+(U$15/12)))","v":0},{"$f":"IF(U83=0,U$14,0)","v":{"v":233,"d":"$233.00"}},{"$f":"IF(AND(((X83-$L$3+T84+Q84+N84+K84+H84+E84+C84-X$14-U$14-R$14-O$14-L$14-I$14-F$14-D$14)<=0),U84+R84+O84+L84+I84+F84+D84=0),X83,IF(X$14>=X83,X83,IF(AND(U84=0,R84=0,O84=0,L84=0,I84=0,F84=0,D84=0),$L$3-T84-Q84-N84-K84-H84-E84-C84+X$14+U$14+R$14+O$14+L$14+I$14+F$14+D$14,X$14)))","v":0},{"$f":"IF((X83-W84)<=0.0001,0,(X83-W84)*(1+(X$15/12)))","v":0},{"$f":"IF(X83=0,X$14,0)","v":0}]
[null,68,0,0,0,0,{"$f":"IF(F84=0,F$14,0)","v":{"v":30,"d":"$30.00"}},0,0,{"$f":"IF(I84=0,I$14,0)","v":{"v":30,"d":"$30.00"}},0,0,{"$f":"IF(L84=0,L$14,0)","v":{"v":150,"d":"$150.00"}},0,0,{"v":41,"d":"$41.00"},0,{"$f":"IF((R84-Q85)<=0.0001,0,(R84-Q85)*(1+(R$15/12)))","v":0},{"$f":"IF(R84=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U84=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X84=0,X$14,0)","v":0}]
[null,69,0,{"$f":"IF((D85-C86)<=0.0001,0,(D85-C86)*(1+(D$15/12)))","v":0},0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R85=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U85=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X85=0,X$14,0)","v":0}]
[null,70,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R86=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U86=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X86=0,X$14,0)","v":0}]
[null,71,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R87=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U87=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X87=0,X$14,0)","v":0}]
[null,72,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R88=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U88=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X88=0,X$14,0)","v":0}]
[null,73,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R89=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U89=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X89=0,X$14,0)","v":0}]
[null,74,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R90=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U90=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X90=0,X$14,0)","v":0}]
[null,75,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R91=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U91=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X91=0,X$14,0)","v":0}]
[null,76,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R92=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U92=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X92=0,X$14,0)","v":0}]
[null,77,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R93=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U93=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X93=0,X$14,0)","v":0}]
[null,78,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R94=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U94=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X94=0,X$14,0)","v":0}]
[null,79,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R95=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U95=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X95=0,X$14,0)","v":0}]
[null,80,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R96=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U96=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X96=0,X$14,0)","v":0}]
[null,81,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R97=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U97=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X97=0,X$14,0)","v":0}]
[null,82,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R98=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U98=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X98=0,X$14,0)","v":0}]
[null,83,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R99=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U99=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X99=0,X$14,0)","v":0}]
[null,84,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R100=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U100=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X100=0,X$14,0)","v":0}]
[null,85,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R101=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U101=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X101=0,X$14,0)","v":0}]
[null,86,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R102=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U102=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X102=0,X$14,0)","v":0}]
[null,87,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R103=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U103=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X103=0,X$14,0)","v":0}]
[null,88,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R104=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U104=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X104=0,X$14,0)","v":0}]
[null,89,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R105=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U105=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X105=0,X$14,0)","v":0}]
[null,90,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R106=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U106=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X106=0,X$14,0)","v":0}]
[null,91,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R107=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U107=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X107=0,X$14,0)","v":0}]
[null,92,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R108=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U108=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X108=0,X$14,0)","v":0}]
[null,93,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R109=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U109=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X109=0,X$14,0)","v":0}]
[null,94,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R110=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U110=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X110=0,X$14,0)","v":0}]
[null,95,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R111=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U111=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X111=0,X$14,0)","v":0}]
[null,96,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R112=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U112=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X112=0,X$14,0)","v":0}]
[null,97,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R113=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U113=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X113=0,X$14,0)","v":0}]
[null,98,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R114=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U114=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X114=0,X$14,0)","v":0}]
[null,99,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R115=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U115=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X115=0,X$14,0)","v":0}]
[null,100,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R116=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U116=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X116=0,X$14,0)","v":0}]
[null,101,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R117=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U117=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X117=0,X$14,0)","v":0}]
[null,102,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R118=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U118=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X118=0,X$14,0)","v":0}]
[null,103,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R119=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U119=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X119=0,X$14,0)","v":0}]
[null,104,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R120=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U120=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X120=0,X$14,0)","v":0}]
[null,105,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R121=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U121=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X121=0,X$14,0)","v":0}]
[null,106,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R122=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U122=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X122=0,X$14,0)","v":0}]
[null,107,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R123=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U123=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X123=0,X$14,0)","v":0}]
[null,108,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R124=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U124=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X124=0,X$14,0)","v":0}]
[null,109,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R125=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U125=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X125=0,X$14,0)","v":0}]
[null,110,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R126=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U126=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X126=0,X$14,0)","v":0}]
[null,111,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R127=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U127=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X127=0,X$14,0)","v":0}]
[null,112,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R128=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U128=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X128=0,X$14,0)","v":0}]
[null,113,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R129=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U129=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X129=0,X$14,0)","v":0}]
[null,114,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R130=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U130=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X130=0,X$14,0)","v":0}]
[null,115,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R131=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U131=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X131=0,X$14,0)","v":0}]
[null,116,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R132=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U132=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X132=0,X$14,0)","v":0}]
[null,117,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R133=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U133=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X133=0,X$14,0)","v":0}]
[null,118,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R134=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U134=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X134=0,X$14,0)","v":0}]
[null,119,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R135=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U135=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X135=0,X$14,0)","v":0}]
[null,120,0,0,0,0,{"v":30,"d":"$30.00"},0,0,{"v":30,"d":"$30.00"},0,0,{"v":150,"d":"$150.00"},0,0,{"v":41,"d":"$41.00"},0,0,{"$f":"IF(R136=0,R$14,0)","v":{"v":75,"d":"$75.00"}},0,0,{"$f":"IF(U136=0,U$14,0)","v":{"v":233,"d":"$233.00"}},0,0,{"$f":"IF(X136=0,X$14,0)","v":0}]

{"sheet":"Debt Payoff Chart","index":1,"n_rows":139,"n_cols":23,"rows_kept":139,"merged":[[2,2,4,6]]}
[]
[]
[null,null,"Debt Payoff Chart",{"$nulls":4},"Enter all your numbers in the Debt Avalanche tab and then click \"Refresh Chart\" to the right.",{"$nulls":14},"Provided by: LifeAndMyFinances.com"]
[{"$nulls":7},"Then, print this sheet, put it on your fridge, and mark how well you're doing vs. your goal!",{"$nulls":14},"Copyright 2022"]
[{"$nulls":7},"Color in the squares as you go and pay off that debt faster than you planned! Good luck!"]
[]
[]
[]
[]
[null,null,"Monthly Tracker!"]
[]
[]
[null,"X","Y"]
["Max",{"$f":"$L$19","v":36},{"$f":"C16*11","v":{"v":33000,"d":"33,000.00"}}]
["Min",0,0]
["Incre",1,{"$f":"ROUNDUP($J$19/11,-3)","v":{"v":3000,"d":"$3,000.00"}}]
[]
[{"$nulls":8},"Month","Debt Amount",null,"Debt Payoff Month"]
[{"$nulls":8},0,{"$f":"SUM('Debt Avalanche'!D13:Y13)","v":{"v":25000,"d":"$25,000.00"}},0,{"$f":"VLOOKUP(I19,$J$19:$K$139,2,FALSE)","v":36}]
[{"$nulls":8},1,{"$f":"SUM('Debt Avalanche'!D18,'Debt Avalanche'!F18,'Debt Avalanche'!I18,'Debt Avalanche'!L18,'Debt Avalanche'!O18,'Debt Avalanche'!R18,'Debt Avalanche'!U18,'Debt Avalanche'!X18)","v":{"v":23996,"d":"$23,996.00"}},1]
[{"$nulls":8},2,{"$f":"SUM('Debt Avalanche'!D19,'Debt Avalanche'!F19,'Debt Avalanche'!I19,'Debt Avalanche'!L19,'Debt Avalanche'!O19,'Debt Avalanche'!R19,'Debt Avalanche'!U19,'Debt Avalanche'!X19)","v":{"v":23452.37875,"d":"$23,452.38"}},2]
[{"$nulls":8},3,{"$f":"SUM('Debt Avalanche'!D20,'Debt Avalanche'!F20,'Debt Avalanche'!I20,'Debt Avalanche'!L20,'Debt Avalanche'!O20,'Debt Avalanche'!R20,'Debt Avalanche'!U20,'Debt Avalanche'!X20)","v":{"v":22900.580477297914,"d":"$22,900.58"}},3]
[{"$nulls":8},4,{"$f":"SUM('Debt Avalanche'!D21,'Debt Avalanche'!F21,'Debt Avalanche'!I21,'Debt Avalanche'!L21,'Debt Avalanche'!O21,'Debt Avalanche'!R21,'Debt Avalanche'!U21,'Debt Avalanche'!X21)","v":{"v":22340.466050605915,"d":"$22,340.47"}},4]
[{"$nulls":8},5,{"$f":"SUM('Debt Avalanche'!D22,'Debt Avalanche'!F22,'Debt Avalanche'!I22,'Debt Avalanche'!L22,'Debt Avalanche'!O22,'Debt Avalanche'!R22,'Debt Avalanche'!U22,'Debt Avalanche'!X22)","v":{"v":21771.89379956213,"d":"$21,771.89"}},5]
[{"$nulls":8},6,{"$f":"SUM('Debt Avalanche'!D23,'Debt Avalanche'!F23,'Debt Avalanche'!I23,'Debt Avalanche'!L23,'Debt Avalanche'!O23,'Debt Avalanche'!R23,'Debt Avalanche'!U23,'Debt Avalanche'!X23)","v":{"v":21194.719466729177,"d":"$21,194.72"}},6]
[{"$nulls":8},7,{"$f":"SUM('Debt Avalanche'!D24,'Debt Avalanche'!F24,'Debt Avalanche'!I24,'Debt Avalanche'!L24,'Debt Avalanche'!O24,'Debt Avalanche'!R24,'Debt Avalanche'!U24,'Debt Avalanche'!X24)","v":{"v":20608.796158669382,"d":"$20,608.80"}},7]
[{"$nulls":8},8,{"$f":"SUM('Debt Avalanche'!D25,'Debt Avalanche'!F25,'Debt Avalanche'!I25,'Debt Avalanche'!L25,'Debt Avalanche'!O25,'Debt Avalanche'!R25,'Debt Avalanche'!U25,'Debt Avalanche'!X25)","v":{"v":20013.974296078897,"d":"$20,013.97"}},8]
[{"$nulls":8},9,{"$f":"SUM('Debt Avalanche'!D26,'Debt Avalanche'!F26,'Debt Avalanche'!I26,'Debt Avalanche'!L26,'Debt Avalanche'!O26,'Debt Avalanche'!R26,'Debt Avalanche'!U26,'Debt Avalanche'!X26)","v":{"v":19410.10156296237,"d":"$19,410.10"}},9]
[{"$nulls":8},10,{"$f":"SUM('Debt Avalanche'!D27,'Debt Avalanche'!F27,'Debt Avalanche'!I27,'Debt Avalanche'!L27,'Debt Avalanche'!O27,'Debt Avalanche'!R27,'Debt Avalanche'!U27,'Debt Avalanche'!X27)","v":{"v":18797.022854829527,"d":"$18,797.02"}},10]
[{"$nulls":8},11,{"$f":"SUM('Debt Avalanche'!D28,'Debt Avalanche'!F28,'Debt Avalanche'!I28,'Debt Avalanche'!L28,'Debt Avalanche'!O28,'Debt Avalanche'!R28,'Debt Avalanche'!U28,'Debt Avalanche'!X28)","v":{"v":18174.769960764843,"d":"$18,174.77"}},11]
[{"$nulls":8},12,{"$f":"SUM('Debt Avalanche'!D29,'Debt Avalanche'!F29,'Debt Avalanche'!I29,'Debt Avalanche'!L29,'Debt Avalanche'!O29,'Debt Avalanche'!R29,'Debt Avalanche'!U29,'Debt Avalanche'!X29)","v":{"v":17543.261264834615,"d":"$17,543.26"}},12,"Month"]
[{"$nulls":8},13,{"$f":"SUM('Debt Avalanche'!D30,'Debt Avalanche'!F30,'Debt Avalanche'!I30,'Debt Avalanche'!L30,'Debt Avalanche'!O30,'Debt Avalanche'!R30,'Debt Avalanche'!U30,'Debt Avalanche'!X30)","v":{"v":16902.343302854457,"d":"$16,902.34"}},13]
[{"$nulls":8},14,{"$f":"SUM('Debt Avalanche'!D31,'Debt Avalanche'!F31,'Debt Avalanche'!I31,'Debt Avalanche'!L31,'Debt Avalanche'!O31,'Debt Avalanche'!R31,'Debt Avalanche'!U31,'Debt Avalanche'!X31)","v":{"v":16251.859903528974,"d":"$16,251.86"}},14]
[{"$nulls":8},15,{"$f":"SUM('Debt Avalanche'!D32,'Debt Avalanche'!F32,'Debt Avalanche'!I32,'Debt Avalanche'!L32,'Debt Avalanche'!O32,'Debt Avalanche'!R32,'Debt Avalanche'!U32,'Debt Avalanche'!X32)","v":{"v":15591.65213915889,"d":"$15,591.65"}},15]
[{"$nulls":8},16,{"$f":"SUM('Debt Avalanche'!D33,'Debt Avalanche'!F33,'Debt Avalanche'!I33,'Debt Avalanche'!L33,'Debt Avalanche'!O33,'Debt Avalanche'!R33,'Debt Avalanche'!U33,'Debt Avalanche'!X33)","v":{"v":14921.571697079984,"d":"$14,921.57"}},16]
[{"$nulls":8},17,{"$f":"SUM('Debt Avalanche'!D34,'Debt Avalanche'!F34,'Debt Avalanche'!I34,'Debt Avalanche'!L34,'Debt Avalanche'!O34,'Debt Avalanche'!R34,'Debt Avalanche'!U34,'Debt Avalanche'!X34)","v":{"v":14241.70356288406,"d":"$14,241.70"}},17]
[{"$nulls":8},18,{"$f":"SUM('Debt Avalanche'!D35,'Debt Avalanche'!F35,'Debt Avalanche'!I35,'Debt Avalanche'!L35,'Debt Avalanche'!O35,'Debt Avalanche'!R35,'Debt Avalanche'!U35,'Debt Avalanche'!X35)","v":{"v":13551.890013631499,"d":"$13,551.89"}},18,"Month"]
[{"$nulls":8},19,{"$f":"SUM('Debt Avalanche'!D36,'Debt Avalanche'!F36,'Debt Avalanche'!I36,'Debt Avalanche'!L36,'Debt Avalanche'!O36,'Debt Avalanche'!R36,'Debt Avalanche'!U36,'Debt Avalanche'!X36)","v":{"v":12851.970636338981,"d":"$12,851.97"}},19]
[{"$nulls":8},20,{"$f":"SUM('Debt Avalanche'!D37,'Debt Avalanche'!F37,'Debt Avalanche'!I37,'Debt Avalanche'!L37,'Debt Avalanche'!O37,'Debt Avalanche'!R37,'Debt Avalanche'!U37,'Debt Avalanche'!X37)","v":{"v":12141.782280721429,"d":"$12,141.78"}},20]
[{"$nulls":8},21,{"$f":"SUM('Debt Avalanche'!D38,'Debt Avalanche'!F38,'Debt Avalanche'!I38,'Debt Avalanche'!L38,'Debt Avalanche'!O38,'Debt Avalanche'!R38,'Debt Avalanche'!U38,'Debt Avalanche'!X38)","v":{"v":11421.360786595524,"d":"$11,421.36"}},21]
[{"$nulls":8},22,{"$f":"SUM('Debt Avalanche'!D39,'Debt Avalanche'!F39,'Debt Avalanche'!I39,'Debt Avalanche'!L39,'Debt Avalanche'!O39,'Debt Avalanche'!R39,'Debt Avalanche'!U39,'Debt Avalanche'!X39)","v":{"v":10690.781504624048,"d":"$10,690.78"}},22]
[{"$nulls":8},23,{"$f":"SUM('Debt Avalanche'!D40,'Debt Avalanche'!F40,'Debt Avalanche'!I40,'Debt Avalanche'!L40,'Debt Avalanche'!O40,'Debt Avalanche'!R40,'Debt Avalanche'!U40,'Debt Avalanche'!X40)","v":{"v":9949.888509508413,"d":"$9,949.89"}},23]
[{"$nulls":8},24,{"$f":"SUM('Debt Avalanche'!D41,'Debt Avalanche'!F41,'Debt Avalanche'!I41,'Debt Avalanche'!L41,'Debt Avalanche'!O41,'Debt Avalanche'!R41,'Debt Avalanche'!U41,'Debt Avalanche'!X41)","v":{"v":9377.662464261006,"d":"$9,377.66"}},24]
[{"$nulls":8},25,{"$f":"SUM('Debt Avalanche'!D42,'Debt Avalanche'!F42,'Debt Avalanche'!I42,'Debt Avalanche'!L42,'Debt Avalanche'!O42,'Debt Avalanche'!R42,'Debt Avalanche'!U42,'Debt Avalanche'!X42)","v":{"v":8614.961434533272,"d":"$8,614.96"}},25]
[{"$nulls":8},26,{"$f":"SUM('Debt Avalanche'!D43,'Debt Avalanche'!F43,'Debt Avalanche'!I43,'Debt Avalanche'!L43,'Debt Avalanche'!O43,'Debt Avalanche'!R43,'Debt Avalanche'!U43,'Debt Avalanche'!X43)","v":{"v":7839.2855224855375,"d":"$7,839.29"}},26]
[{"$nulls":8},27,{"$f":"SUM('Debt Avalanche'!D44,'Debt Avalanche'!F44,'Debt Avalanche'!I44,'Debt Avalanche'!L44,'Debt Avalanche'!O44,'Debt Avalanche'!R44,'Debt Avalanche'!U44,'Debt Avalanche'!X44)","v":{"v":7050.4137596775645,"d":"$7,050.41"}},27]
[{"$nulls":8},28,{"$f":"SUM('Debt Avalanche'!D45,'Debt Avalanche'!F45,'Debt Avalanche'!I45,'Debt Avalanche'!L45,'Debt Avalanche'!O45,'Debt Avalanche'!R45,'Debt Avalanche'!U45,'Debt Avalanche'!X45)","v":{"v":6248.121410795809,"d":"$6,248.12"}},28]
[{"$nulls":8},29,{"$f":"SUM('Debt Avalanche'!D46,'Debt Avalanche'!F46,'Debt Avalanche'!I46,'Debt Avalanche'!L46,'Debt Avalanche'!O46,'Debt Avalanche'!R46,'Debt Avalanche'!U46,'Debt Avalanche'!X46)","v":{"v":5432.179909383574,"d":"$5,432.18"}},29]
[{"$nulls":8},30,{"$f":"SUM('Debt Avalanche'!D47,'Debt Avalanche'!F47,'Debt Avalanche'!I47,'Debt Avalanche'!L47,'Debt Avalanche'!O47,'Debt Avalanche'!R47,'Debt Avalanche'!U47,'Debt Avalanche'!X47)","v":{"v":4602.356792473773,"d":"$4,602.36"}},30]
[{"$nulls":8},31,{"$f":"SUM('Debt Avalanche'!D48,'Debt Avalanche'!F48,'Debt Avalanche'!I48,'Debt Avalanche'!L48,'Debt Avalanche'!O48,'Debt Avalanche'!R48,'Debt Avalanche'!U48,'Debt Avalanche'!X48)","v":{"v":3758.4643196131965,"d":"$3,758.46"}},31]
[{"$nulls":8},32,{"$f":"SUM('Debt Avalanche'!D49,'Debt Avalanche'!F49,'Debt Avalanche'!I49,'Debt Avalanche'!L49,'Debt Avalanche'!O49,'Debt Avalanche'!R49,'Debt Avalanche'!U49,'Debt Avalanche'!X49)","v":{"v":2900.6089959139176,"d":"$2,900.61"}},32]
[{"$nulls":8},33,{"$f":"SUM('Debt Avalanche'!D50,'Debt Avalanche'!F50,'Debt Avalanche'!I50,'Debt Avalanche'!L50,'Debt Avalanche'!O50,'Debt Avalanche'!R50,'Debt Avalanche'!U50,'Debt Avalanche'!X50)","v":{"v":2028.559637550925,"d":"$2,028.56"}},33]
[{"$nulls":8},34,{"$f":"SUM('Debt Avalanche'!D51,'Debt Avalanche'!F51,'Debt Avalanche'!I51,'Debt Avalanche'!L51,'Debt Avalanche'!O51,'Debt Avalanche'!R51,'Debt Avalanche'!U51,'Debt Avalanche'!X51)","v":{"v":1142.0812305907923,"d":"$1,142.08"}},34]
[{"$nulls":8},35,{"$f":"SUM('Debt Avalanche'!D52,'Debt Avalanche'!F52,'Debt Avalanche'!I52,'Debt Avalanche'!L52,'Debt Avalanche'!O52,'Debt Avalanche'!R52,'Debt Avalanche'!U52,'Debt Avalanche'!X52)","v":{"v":241.6524490496541,"d":"$241.65"}},35]
[{"$nulls":8},36,{"$f":"SUM('Debt Avalanche'!D53,'Debt Avalanche'!F53,'Debt Avalanche'!I53,'Debt Avalanche'!L53,'Debt Avalanche'!O53,'Debt Avalanche'!R53,'Debt Avalanche'!U53,'Debt Avalanche'!X53)","v":0},36]
[{"$nulls":8},37,{"$f":"SUM('Debt Avalanche'!D54,'Debt Avalanche'!F54,'Debt Avalanche'!I54,'Debt Avalanche'!L54,'Debt Avalanche'!O54,'Debt Avalanche'!R54,'Debt Avalanche'!U54,'Debt Avalanche'!X54)","v":0},37]
[{"$nulls":8},38,{"$f":"SUM('Debt Avalanche'!D55,'Debt Avalanche'!F55,'Debt Avalanche'!I55,'Debt Avalanche'!L55,'Debt Avalanche'!O55,'Debt Avalanche'!R55,'Debt Avalanche'!U55,'Debt Avalanche'!X55)","v":0},38]
[{"$nulls":8},39,{"$f":"SUM('Debt Avalanche'!D56,'Debt Avalanche'!F56,'Debt Avalanche'!I56,'Debt Avalanche'!L56,'Debt Avalanche'!O56,'Debt Avalanche'!R56,'Debt Avalanche'!U56,'Debt Avalanche'!X56)","v":0},39]
[{"$nulls":8},40,{"$f":"SUM('Debt Avalanche'!D57,'Debt Avalanche'!F57,'Debt Avalanche'!I57,'Debt Avalanche'!L57,'Debt Avalanche'!O57,'Debt Avalanche'!R57,'Debt Avalanche'!U57,'Debt Avalanche'!X57)","v":0},40]
[{"$nulls":8},41,{"$f":"SUM('Debt Avalanche'!D58,'Debt Avalanche'!F58,'Debt Avalanche'!I58,'Debt Avalanche'!L58,'Debt Avalanche'!O58,'Debt Avalanche'!R58,'Debt Avalanche'!U58,'Debt Avalanche'!X58)","v":0},41]
[{"$nulls":8},42,{"$f":"SUM('Debt Avalanche'!D59,'Debt Avalanche'!F59,'Debt Avalanche'!I59,'Debt Avalanche'!L59,'Debt Avalanche'!O59,'Debt Avalanche'!R59,'Debt Avalanche'!U59,'Debt Avalanche'!X59)","v":0},42]
[{"$nulls":8},43,{"$f":"SUM('Debt Avalanche'!D60,'Debt Avalanche'!F60,'Debt Avalanche'!I60,'Debt Avalanche'!L60,'Debt Avalanche'!O60,'Debt Avalanche'!R60,'Debt Avalanche'!U60,'Debt Avalanche'!X60)","v":0},43]
[{"$nulls":8},44,{"$f":"SUM('Debt Avalanche'!D61,'Debt Avalanche'!F61,'Debt Avalanche'!I61,'Debt Avalanche'!L61,'Debt Avalanche'!O61,'Debt Avalanche'!R61,'Debt Avalanche'!U61,'Debt Avalanche'!X61)","v":0},44]
[{"$nulls":8},45,{"$f":"SUM('Debt Avalanche'!D62,'Debt Avalanche'!F62,'Debt Avalanche'!I62,'Debt Avalanche'!L62,'Debt Avalanche'!O62,'Debt Avalanche'!R62,'Debt Avalanche'!U62,'Debt Avalanche'!X62)","v":0},45]
[{"$nulls":8},46,{"$f":"SUM('Debt Avalanche'!D63,'Debt Avalanche'!F63,'Debt Avalanche'!I63,'Debt Avalanche'!L63,'Debt Avalanche'!O63,'Debt Avalanche'!R63,'Debt Avalanche'!U63,'Debt Avalanche'!X63)","v":0},46]
[{"$nulls":8},47,{"$f":"SUM('Debt Avalanche'!D64,'Debt Avalanche'!F64,'Debt Avalanche'!I64,'Debt Avalanche'!L64,'Debt Avalanche'!O64,'Debt Avalanche'!R64,'Debt Avalanche'!U64,'Debt Avalanche'!X64)","v":0},47]
[{"$nulls":8},48,{"$f":"SUM('Debt Avalanche'!D65,'Debt Avalanche'!F65,'Debt Avalanche'!I65,'Debt Avalanche'!L65,'Debt Avalanche'!O65,'Debt Avalanche'!R65,'Debt Avalanche'!U65,'Debt Avalanche'!X65)","v":0},48]
[{"$nulls":8},49,{"$f":"SUM('Debt Avalanche'!D66,'Debt Avalanche'!F66,'Debt Avalanche'!I66,'Debt Avalanche'!L66,'Debt Avalanche'!O66,'Debt Avalanche'!R66,'Debt Avalanche'!U66,'Debt Avalanche'!X66)","v":0},49]
[{"$nulls":8},50,{"$f":"SUM('Debt Avalanche'!D67,'Debt Avalanche'!F67,'Debt Avalanche'!I67,'Debt Avalanche'!L67,'Debt Avalanche'!O67,'Debt Avalanche'!R67,'Debt Avalanche'!U67,'Debt Avalanche'!X67)","v":0},50]
[{"$nulls":8},51,{"$f":"SUM('Debt Avalanche'!D68,'Debt Avalanche'!F68,'Debt Avalanche'!I68,'Debt Avalanche'!L68,'Debt Avalanche'!O68,'Debt Avalanche'!R68,'Debt Avalanche'!U68,'Debt Avalanche'!X68)","v":0},51]
[{"$nulls":8},52,{"$f":"SUM('Debt Avalanche'!D69,'Debt Avalanche'!F69,'Debt Avalanche'!I69,'Debt Avalanche'!L69,'Debt Avalanche'!O69,'Debt Avalanche'!R69,'Debt Avalanche'!U69,'Debt Avalanche'!X69)","v":0},52]
[{"$nulls":8},53,{"$f":"SUM('Debt Avalanche'!D70,'Debt Avalanche'!F70,'Debt Avalanche'!I70,'Debt Avalanche'!L70,'Debt Avalanche'!O70,'Debt Avalanche'!R70,'Debt Avalanche'!U70,'Debt Avalanche'!X70)","v":0},53]
[{"$nulls":8},54,{"$f":"SUM('Debt Avalanche'!D71,'Debt Avalanche'!F71,'Debt Avalanche'!I71,'Debt Avalanche'!L71,'Debt Avalanche'!O71,'Debt Avalanche'!R71,'Debt Avalanche'!U71,'Debt Avalanche'!X71)","v":0},54]
[{"$nulls":8},55,{"$f":"SUM('Debt Avalanche'!D72,'Debt Avalanche'!F72,'Debt Avalanche'!I72,'Debt Avalanche'!L72,'Debt Avalanche'!O72,'Debt Avalanche'!R72,'Debt Avalanche'!U72,'Debt Avalanche'!X72)","v":0},55]
[{"$nulls":8},56,{"$f":"SUM('Debt Avalanche'!D73,'Debt Avalanche'!F73,'Debt Avalanche'!I73,'Debt Avalanche'!L73,'Debt Avalanche'!O73,'Debt Avalanche'!R73,'Debt Avalanche'!U73,'Debt Avalanche'!X73)","v":0},56]
[{"$nulls":8},57,{"$f":"SUM('Debt Avalanche'!D74,'Debt Avalanche'!F74,'Debt Avalanche'!I74,'Debt Avalanche'!L74,'Debt Avalanche'!O74,'Debt Avalanche'!R74,'Debt Avalanche'!U74,'Debt Avalanche'!X74)","v":0},57]
[{"$nulls":8},58,{"$f":"SUM('Debt Avalanche'!D75,'Debt Avalanche'!F75,'Debt Avalanche'!I75,'Debt Avalanche'!L75,'Debt Avalanche'!O75,'Debt Avalanche'!R75,'Debt Avalanche'!U75,'Debt Avalanche'!X75)","v":0},58]
[{"$nulls":8},59,{"$f":"SUM('Debt Avalanche'!D76,'Debt Avalanche'!F76,'Debt Avalanche'!I76,'Debt Avalanche'!L76,'Debt Avalanche'!O76,'Debt Avalanche'!R76,'Debt Avalanche'!U76,'Debt Avalanche'!X76)","v":0},59]
[{"$nulls":8},60,{"$f":"SUM('Debt Avalanche'!D77,'Debt Avalanche'!F77,'Debt Avalanche'!I77,'Debt Avalanche'!L77,'Debt Avalanche'!O77,'Debt Avalanche'!R77,'Debt Avalanche'!U77,'Debt Avalanche'!X77)","v":0},60]
[{"$nulls":8},61,{"$f":"SUM('Debt Avalanche'!D78,'Debt Avalanche'!F78,'Debt Avalanche'!I78,'Debt Avalanche'!L78,'Debt Avalanche'!O78,'Debt Avalanche'!R78,'Debt Avalanche'!U78,'Debt Avalanche'!X78)","v":0},61]
[{"$nulls":8},62,{"$f":"SUM('Debt Avalanche'!D79,'Debt Avalanche'!F79,'Debt Avalanche'!I79,'Debt Avalanche'!L79,'Debt Avalanche'!O79,'Debt Avalanche'!R79,'Debt Avalanche'!U79,'Debt Avalanche'!X79)","v":0},62]
[{"$nulls":8},63,{"$f":"SUM('Debt Avalanche'!D80,'Debt Avalanche'!F80,'Debt Avalanche'!I80,'Debt Avalanche'!L80,'Debt Avalanche'!O80,'Debt Avalanche'!R80,'Debt Avalanche'!U80,'Debt Avalanche'!X80)","v":0},63]
[{"$nulls":8},64,{"$f":"SUM('Debt Avalanche'!D81,'Debt Avalanche'!F81,'Debt Avalanche'!I81,'Debt Avalanche'!L81,'Debt Avalanche'!O81,'Debt Avalanche'!R81,'Debt Avalanche'!U81,'Debt Avalanche'!X81)","v":0},64]
[{"$nulls":8},65,{"$f":"SUM('Debt Avalanche'!D82,'Debt Avalanche'!F82,'Debt Avalanche'!I82,'Debt Avalanche'!L82,'Debt Avalanche'!O82,'Debt Avalanche'!R82,'Debt Avalanche'!U82,'Debt Avalanche'!X82)","v":0},65]
[{"$nulls":8},66,{"$f":"SUM('Debt Avalanche'!D83,'Debt Avalanche'!F83,'Debt Avalanche'!I83,'Debt Avalanche'!L83,'Debt Avalanche'!O83,'Debt Avalanche'!R83,'Debt Avalanche'!U83,'Debt Avalanche'!X83)","v":0},66]
[{"$nulls":8},67,{"$f":"SUM('Debt Avalanche'!D84,'Debt Avalanche'!F84,'Debt Avalanche'!I84,'Debt Avalanche'!L84,'Debt Avalanche'!O84,'Debt Avalanche'!R84,'Debt Avalanche'!U84,'Debt Avalanche'!X84)","v":0},67]
[{"$nulls":8},68,{"$f":"SUM('Debt Avalanche'!D85,'Debt Avalanche'!F85,'Debt Avalanche'!I85,'Debt Avalanche'!L85,'Debt Avalanche'!O85,'Debt Avalanche'!R85,'Debt Avalanche'!U85,'Debt Avalanche'!X85)","v":0},68]
[{"$nulls":8},69,{"$f":"SUM('Debt Avalanche'!D86,'Debt Avalanche'!F86,'Debt Avalanche'!I86,'Debt Avalanche'!L86,'Debt Avalanche'!O86,'Debt Avalanche'!R86,'Debt Avalanche'!U86,'Debt Avalanche'!X86)","v":0},69]
[{"$nulls":8},70,{"$f":"SUM('Debt Avalanche'!D87,'Debt Avalanche'!F87,'Debt Avalanche'!I87,'Debt Avalanche'!L87,'Debt Avalanche'!O87,'Debt Avalanche'!R87,'Debt Avalanche'!U87,'Debt Avalanche'!X87)","v":0},70]
[{"$nulls":8},71,{"$f":"SUM('Debt Avalanche'!D88,'Debt Avalanche'!F88,'Debt Avalanche'!I88,'Debt Avalanche'!L88,'Debt Avalanche'!O88,'Debt Avalanche'!R88,'Debt Avalanche'!U88,'Debt Avalanche'!X88)","v":0},71]
[{"$nulls":8},72,{"$f":"SUM('Debt Avalanche'!D89,'Debt Avalanche'!F89,'Debt Avalanche'!I89,'Debt Avalanche'!L89,'Debt Avalanche'!O89,'Debt Avalanche'!R89,'Debt Avalanche'!U89,'Debt Avalanche'!X89)","v":0},72]
[{"$nulls":8},73,{"$f":"SUM('Debt Avalanche'!D90,'Debt Avalanche'!F90,'Debt Avalanche'!I90,'Debt Avalanche'!L90,'Debt Avalanche'!O90,'Debt Avalanche'!R90,'Debt Avalanche'!U90,'Debt Avalanche'!X90)","v":0},73]
[{"$nulls":8},74,{"$f":"SUM('Debt Avalanche'!D91,'Debt Avalanche'!F91,'Debt Avalanche'!I91,'Debt Avalanche'!L91,'Debt Avalanche'!O91,'Debt Avalanche'!R91,'Debt Avalanche'!U91,'Debt Avalanche'!X91)","v":0},74]
[{"$nulls":8},75,{"$f":"SUM('Debt Avalanche'!D92,'Debt Avalanche'!F92,'Debt Avalanche'!I92,'Debt Avalanche'!L92,'Debt Avalanche'!O92,'Debt Avalanche'!R92,'Debt Avalanche'!U92,'Debt Avalanche'!X92)","v":0},75]
[{"$nulls":8},76,{"$f":"SUM('Debt Avalanche'!D93,'Debt Avalanche'!F93,'Debt Avalanche'!I93,'Debt Avalanche'!L93,'Debt Avalanche'!O93,'Debt Avalanche'!R93,'Debt Avalanche'!U93,'Debt Avalanche'!X93)","v":0},76]
[{"$nulls":8},77,{"$f":"SUM('Debt Avalanche'!D94,'Debt Avalanche'!F94,'Debt Avalanche'!I94,'Debt Avalanche'!L94,'Debt Avalanche'!O94,'Debt Avalanche'!R94,'Debt Avalanche'!U94,'Debt Avalanche'!X94)","v":0},77]
[{"$nulls":8},78,{"$f":"SUM('Debt Avalanche'!D95,'Debt Avalanche'!F95,'Debt Avalanche'!I95,'Debt Avalanche'!L95,'Debt Avalanche'!O95,'Debt Avalanche'!R95,'Debt Avalanche'!U95,'Debt Avalanche'!X95)","v":0},78]
[{"$nulls":8},79,{"$f":"SUM('Debt Avalanche'!D96,'Debt Avalanche'!F96,'Debt Avalanche'!I96,'Debt Avalanche'!L96,'Debt Avalanche'!O96,'Debt Avalanche'!R96,'Debt Avalanche'!U96,'Debt Avalanche'!X96)","v":0},79]
[{"$nulls":8},80,{"$f":"SUM('Debt Avalanche'!D97,'Debt Avalanche'!F97,'Debt Avalanche'!I97,'Debt Avalanche'!L97,'Debt Avalanche'!O97,'Debt Avalanche'!R97,'Debt Avalanche'!U97,'Debt Avalanche'!X97)","v":0},80]
[{"$nulls":8},81,{"$f":"SUM('Debt Avalanche'!D98,'Debt Avalanche'!F98,'Debt Avalanche'!I98,'Debt Avalanche'!L98,'Debt Avalanche'!O98,'Debt Avalanche'!R98,'Debt Avalanche'!U98,'Debt Avalanche'!X98)","v":0},81]
[{"$nulls":8},82,{"$f":"SUM('Debt Avalanche'!D99,'Debt Avalanche'!F99,'Debt Avalanche'!I99,'Debt Avalanche'!L99,'Debt Avalanche'!O99,'Debt Avalanche'!R99,'Debt Avalanche'!U99,'Debt Avalanche'!X99)","v":0},82]
[{"$nulls":8},83,{"$f":"SUM('Debt Avalanche'!D100,'Debt Avalanche'!F100,'Debt Avalanche'!I100,'Debt Avalanche'!L100,'Debt Avalanche'!O100,'Debt Avalanche'!R100,'Debt Avalanche'!U100,'Debt Avalanche'!X100)","v":0},83]
[{"$nulls":8},84,{"$f":"SUM('Debt Avalanche'!D101,'Debt Avalanche'!F101,'Debt Avalanche'!I101,'Debt Avalanche'!L101,'Debt Avalanche'!O101,'Debt Avalanche'!R101,'Debt Avalanche'!U101,'Debt Avalanche'!X101)","v":0},84]
[{"$nulls":8},85,{"$f":"SUM('Debt Avalanche'!D102,'Debt Avalanche'!F102,'Debt Avalanche'!I102,'Debt Avalanche'!L102,'Debt Avalanche'!O102,'Debt Avalanche'!R102,'Debt Avalanche'!U102,'Debt Avalanche'!X102)","v":0},85]
[{"$nulls":8},86,{"$f":"SUM('Debt Avalanche'!D103,'Debt Avalanche'!F103,'Debt Avalanche'!I103,'Debt Avalanche'!L103,'Debt Avalanche'!O103,'Debt Avalanche'!R103,'Debt Avalanche'!U103,'Debt Avalanche'!X103)","v":0},86]
[{"$nulls":8},87,{"$f":"SUM('Debt Avalanche'!D104,'Debt Avalanche'!F104,'Debt Avalanche'!I104,'Debt Avalanche'!L104,'Debt Avalanche'!O104,'Debt Avalanche'!R104,'Debt Avalanche'!U104,'Debt Avalanche'!X104)","v":0},87]
[{"$nulls":8},88,{"$f":"SUM('Debt Avalanche'!D105,'Debt Avalanche'!F105,'Debt Avalanche'!I105,'Debt Avalanche'!L105,'Debt Avalanche'!O105,'Debt Avalanche'!R105,'Debt Avalanche'!U105,'Debt Avalanche'!X105)","v":0},88]
[{"$nulls":8},89,{"$f":"SUM('Debt Avalanche'!D106,'Debt Avalanche'!F106,'Debt Avalanche'!I106,'Debt Avalanche'!L106,'Debt Avalanche'!O106,'Debt Avalanche'!R106,'Debt Avalanche'!U106,'Debt Avalanche'!X106)","v":0},89]
[{"$nulls":8},90,{"$f":"SUM('Debt Avalanche'!D107,'Debt Avalanche'!F107,'Debt Avalanche'!I107,'Debt Avalanche'!L107,'Debt Avalanche'!O107,'Debt Avalanche'!R107,'Debt Avalanche'!U107,'Debt Avalanche'!X107)","v":0},90]
[{"$nulls":8},91,{"$f":"SUM('Debt Avalanche'!D108,'Debt Avalanche'!F108,'Debt Avalanche'!I108,'Debt Avalanche'!L108,'Debt Avalanche'!O108,'Debt Avalanche'!R108,'Debt Avalanche'!U108,'Debt Avalanche'!X108)","v":0},91]
[{"$nulls":8},92,{"$f":"SUM('Debt Avalanche'!D109,'Debt Avalanche'!F109,'Debt Avalanche'!I109,'Debt Avalanche'!L109,'Debt Avalanche'!O109,'Debt Avalanche'!R109,'Debt Avalanche'!U109,'Debt Avalanche'!X109)","v":0},92]
[{"$nulls":8},93,{"$f":"SUM('Debt Avalanche'!D110,'Debt Avalanche'!F110,'Debt Avalanche'!I110,'Debt Avalanche'!L110,'Debt Avalanche'!O110,'Debt Avalanche'!R110,'Debt Avalanche'!U110,'Debt Avalanche'!X110)","v":0},93]
[{"$nulls":8},94,{"$f":"SUM('Debt Avalanche'!D111,'Debt Avalanche'!F111,'Debt Avalanche'!I111,'Debt Avalanche'!L111,'Debt Avalanche'!O111,'Debt Avalanche'!R111,'Debt Avalanche'!U111,'Debt Avalanche'!X111)","v":0},94]
[{"$nulls":8},95,{"$f":"SUM('Debt Avalanche'!D112,'Debt Avalanche'!F112,'Debt Avalanche'!I112,'Debt Avalanche'!L112,'Debt Avalanche'!O112,'Debt Avalanche'!R112,'Debt Avalanche'!U112,'Debt Avalanche'!X112)","v":0},95]
[{"$nulls":8},96,{"$f":"SUM('Debt Avalanche'!D113,'Debt Avalanche'!F113,'Debt Avalanche'!I113,'Debt Avalanche'!L113,'Debt Avalanche'!O113,'Debt Avalanche'!R113,'Debt Avalanche'!U113,'Debt Avalanche'!X113)","v":0},96]
[{"$nulls":8},97,{"$f":"SUM('Debt Avalanche'!D114,'Debt Avalanche'!F114,'Debt Avalanche'!I114,'Debt Avalanche'!L114,'Debt Avalanche'!O114,'Debt Avalanche'!R114,'Debt Avalanche'!U114,'Debt Avalanche'!X114)","v":0},97]
[{"$nulls":8},98,{"$f":"SUM('Debt Avalanche'!D115,'Debt Avalanche'!F115,'Debt Avalanche'!I115,'Debt Avalanche'!L115,'Debt Avalanche'!O115,'Debt Avalanche'!R115,'Debt Avalanche'!U115,'Debt Avalanche'!X115)","v":0},98]
[{"$nulls":8},99,{"$f":"SUM('Debt Avalanche'!D116,'Debt Avalanche'!F116,'Debt Avalanche'!I116,'Debt Avalanche'!L116,'Debt Avalanche'!O116,'Debt Avalanche'!R116,'Debt Avalanche'!U116,'Debt Avalanche'!X116)","v":0},99]
[{"$nulls":8},100,{"$f":"SUM('Debt Avalanche'!D117,'Debt Avalanche'!F117,'Debt Avalanche'!I117,'Debt Avalanche'!L117,'Debt Avalanche'!O117,'Debt Avalanche'!R117,'Debt Avalanche'!U117,'Debt Avalanche'!X117)","v":0},100]
[{"$nulls":8},101,{"$f":"SUM('Debt Avalanche'!D118,'Debt Avalanche'!F118,'Debt Avalanche'!I118,'Debt Avalanche'!L118,'Debt Avalanche'!O118,'Debt Avalanche'!R118,'Debt Avalanche'!U118,'Debt Avalanche'!X118)","v":0},101]
[{"$nulls":8},102,{"$f":"SUM('Debt Avalanche'!D119,'Debt Avalanche'!F119,'Debt Avalanche'!I119,'Debt Avalanche'!L119,'Debt Avalanche'!O119,'Debt Avalanche'!R119,'Debt Avalanche'!U119,'Debt Avalanche'!X119)","v":0},102]
[{"$nulls":8},103,{"$f":"SUM('Debt Avalanche'!D120,'Debt Avalanche'!F120,'Debt Avalanche'!I120,'Debt Avalanche'!L120,'Debt Avalanche'!O120,'Debt Avalanche'!R120,'Debt Avalanche'!U120,'Debt Avalanche'!X120)","v":0},103]
[{"$nulls":8},104,{"$f":"SUM('Debt Avalanche'!D121,'Debt Avalanche'!F121,'Debt Avalanche'!I121,'Debt Avalanche'!L121,'Debt Avalanche'!O121,'Debt Avalanche'!R121,'Debt Avalanche'!U121,'Debt Avalanche'!X121)","v":0},104]
[{"$nulls":8},105,{"$f":"SUM('Debt Avalanche'!D122,'Debt Avalanche'!F122,'Debt Avalanche'!I122,'Debt Avalanche'!L122,'Debt Avalanche'!O122,'Debt Avalanche'!R122,'Debt Avalanche'!U122,'Debt Avalanche'!X122)","v":0},105]
[{"$nulls":8},106,{"$f":"SUM('Debt Avalanche'!D123,'Debt Avalanche'!F123,'Debt Avalanche'!I123,'Debt Avalanche'!L123,'Debt Avalanche'!O123,'Debt Avalanche'!R123,'Debt Avalanche'!U123,'Debt Avalanche'!X123)","v":0},106]
[{"$nulls":8},107,{"$f":"SUM('Debt Avalanche'!D124,'Debt Avalanche'!F124,'Debt Avalanche'!I124,'Debt Avalanche'!L124,'Debt Avalanche'!O124,'Debt Avalanche'!R124,'Debt Avalanche'!U124,'Debt Avalanche'!X124)","v":0},107]
[{"$nulls":8},108,{"$f":"SUM('Debt Avalanche'!D125,'Debt Avalanche'!F125,'Debt Avalanche'!I125,'Debt Avalanche'!L125,'Debt Avalanche'!O125,'Debt Avalanche'!R125,'Debt Avalanche'!U125,'Debt Avalanche'!X125)","v":0},108]
[{"$nulls":8},109,{"$f":"SUM('Debt Avalanche'!D126,'Debt Avalanche'!F126,'Debt Avalanche'!I126,'Debt Avalanche'!L126,'Debt Avalanche'!O126,'Debt Avalanche'!R126,'Debt Avalanche'!U126,'Debt Avalanche'!X126)","v":0},109]
[{"$nulls":8},110,{"$f":"SUM('Debt Avalanche'!D127,'Debt Avalanche'!F127,'Debt Avalanche'!I127,'Debt Avalanche'!L127,'Debt Avalanche'!O127,'Debt Avalanche'!R127,'Debt Avalanche'!U127,'Debt Avalanche'!X127)","v":0},110]
[{"$nulls":8},111,{"$f":"SUM('Debt Avalanche'!D128,'Debt Avalanche'!F128,'Debt Avalanche'!I128,'Debt Avalanche'!L128,'Debt Avalanche'!O128,'Debt Avalanche'!R128,'Debt Avalanche'!U128,'Debt Avalanche'!X128)","v":0},111]
[{"$nulls":8},112,{"$f":"SUM('Debt Avalanche'!D129,'Debt Avalanche'!F129,'Debt Avalanche'!I129,'Debt Avalanche'!L129,'Debt Avalanche'!O129,'Debt Avalanche'!R129,'Debt Avalanche'!U129,'Debt Avalanche'!X129)","v":0},112]
[{"$nulls":8},113,{"$f":"SUM('Debt Avalanche'!D130,'Debt Avalanche'!F130,'Debt Avalanche'!I130,'Debt Avalanche'!L130,'Debt Avalanche'!O130,'Debt Avalanche'!R130,'Debt Avalanche'!U130,'Debt Avalanche'!X130)","v":0},113]
[{"$nulls":8},114,{"$f":"SUM('Debt Avalanche'!D131,'Debt Avalanche'!F131,'Debt Avalanche'!I131,'Debt Avalanche'!L131,'Debt Avalanche'!O131,'Debt Avalanche'!R131,'Debt Avalanche'!U131,'Debt Avalanche'!X131)","v":0},114]
[{"$nulls":8},115,{"$f":"SUM('Debt Avalanche'!D132,'Debt Avalanche'!F132,'Debt Avalanche'!I132,'Debt Avalanche'!L132,'Debt Avalanche'!O132,'Debt Avalanche'!R132,'Debt Avalanche'!U132,'Debt Avalanche'!X132)","v":0},115]
[{"$nulls":8},116,{"$f":"SUM('Debt Avalanche'!D133,'Debt Avalanche'!F133,'Debt Avalanche'!I133,'Debt Avalanche'!L133,'Debt Avalanche'!O133,'Debt Avalanche'!R133,'Debt Avalanche'!U133,'Debt Avalanche'!X133)","v":0},116]
[{"$nulls":8},117,{"$f":"SUM('Debt Avalanche'!D134,'Debt Avalanche'!F134,'Debt Avalanche'!I134,'Debt Avalanche'!L134,'Debt Avalanche'!O134,'Debt Avalanche'!R134,'Debt Avalanche'!U134,'Debt Avalanche'!X134)","v":0},117]
[{"$nulls":8},118,{"$f":"SUM('Debt Avalanche'!D135,'Debt Avalanche'!F135,'Debt Avalanche'!I135,'Debt Avalanche'!L135,'Debt Avalanche'!O135,'Debt Avalanche'!R135,'Debt Avalanche'!U135,'Debt Avalanche'!X135)","v":0},118]
[{"$nulls":8},119,{"$f":"SUM('Debt Avalanche'!D136,'Debt Avalanche'!F136,'Debt Avalanche'!I136,'Debt Avalanche'!L136,'Debt Avalanche'!O136,'Debt Avalanche'!R136,'Debt Avalanche'!U136,'Debt Avalanche'!X136)","v":0},119]
[{"$nulls":8},120,{"$f":"SUM('Debt Avalanche'!D137,'Debt Avalanche'!F137,'Debt Avalanche'!I137,'Debt Avalanche'!L137,'Debt Avalanche'!O137,'Debt Avalanche'!R137,'Debt Avalanche'!U137,'Debt Avalanche'!X137)","v":0},120]